Pension Application

Bookmarks
    NWINDOWS/*0000PensionClaim/ (also some duplicates in *000Pension):
        Details of first payments in 2013
        Triodos bank details
        Bkmarks to files and websites below


Files:
~/Documents/br1.pdf             Pension Application from 07.04.2025
    Also a paper copy in plastic folders
F's assessment of deferring  a pension            https://sage.wingpath.co.uk/doc/fog/Personal/Finance/StatePension/DeferredPension.html 

Scans
    Contains the award notice and first payments in 2013. Also an earlier pension forecast in 2005.
        home/monica/Scans/Pensions/

Gov:
Contains the address where to send claim form:  Freepost DWP Pensions Service     https://www.gov.uk/government/publications/the-basic-state-pension     
State pension Notes Booklet (to help with claim form):
    https://assets.publishing.service.gov.uk/media/67dbf0d2db5bf0deba4b4f77/br1-notes.pdf#page=10.31
Life expectancy calculator
    https://www.ons.gov.uk/peoplepopulationandcommunity/healthandsocialcare/healthandlifeexpectancies/articles/lifeexpectancycalculator/2019-06-07
Check state pension forecast (when alerady defe
    https://www.gov.uk/check-state-pension?step-by-step-nav=c0ff9296-e91e-40d1-97bd-008026e90426
Delay/ deferring your pension
    https://www.gov.uk/deferring-state-pension/what-you-get
When reached state pension age
    https://www.gov.uk/state-pension-age/y/age/1952-01-02/female
If retire abroad
    https://www.gov.uk/state-pension-if-you-retire-abroad/rates-of-state-pensio========

Original folders on pension when claimed in 2013:
/home/monica/Xmirror/home/monica/private/Personal/PensionClaim
    Contains notes on my entries for the original pension claim and a confirmation of what I entered on the claim form /home/monica/Xmirror/home/monica/private/Personal/PensionsForecast     
    Contains a forecast in 2011 of the pension I would get   
 file:///home/monica/Xmirror/home/monica/Resources_pdf-html/Pensions/
    Original government  pdfs on state pension and deferring       
Also Old bkmark folders:
    AAAdminz/AOfficeAccounts/Income: Pensions                               

    ========

Balancing Pensions

Original (compound interest calculation:
    14711-21714 = 7003 DIFFERENCE if don't backdate
        16 * 7003 = 112048/2= 56024         10yr = 70030
    14711-19905 = 5194 DIFFERENCE if do backdate
        16 *5194 = 83104/2= 41552           10yr= 51940
        ---
   No backdating 
        F: 406+56 = 462000
        M: 406-56 = 350000
    With backdating
        F: 406000+41552 =447552 +10000 = 457552
        M: 406000-41552= 364448 +10000 = 374448

 Latest with simple interest + inflation correction
    Not backdated: 23772/r net -14711= 9061
        16yr * 9061= 144976/2 =   72500
        10yr  *9061 = 90610/2   = 45305
    Backdated 21769-14711 = £7058
        16yr *7058 = 112928/2  =56424
         10yr* 7058 = 70580/2  = 35290
    Deferred for 1 year 29335 gross 25894 net - 14711 = 11183

        15yr* 11183 =167745/2 = 83872.5
        9yr * 11183 = 100647/2 = 50323.5
    Latest  new figures with new calculation not summing use of final figure to calculate increments
        Not backdated
                Gross 23475 21294/y net - 14711 = 6583
        16yr *6583 = 105328/2= 52664
        10yr 10* 6583 = 65830/2 = 32915
        Backdated 
                Gross 21858 Net 20000.4-14711=5289.4
        16yr *5289.4=84630.4= 42315.2
        10yr *5289.4= 52894/2= 26447

Assuming house sales - available cash:

         520000+21000= 730000 +82000 (cash) = 812000/2 = 40600349728-42315.2


With no backdating: (pension 26572 gross = 23772/yr net)23772/r net -14711= 9061
        16 F: 406000 + 72500     = 478500      
        10 F 406000 + 45405      = 451405   
                    16 M: 406000 - 72500      = 333 500    
                    10 M: 406000 - 45305      = 360695
With backdating: (pension  24069 gross = 21769/yr net) (21769-14711 = £7058 *[16] = 112928)/2) =56424) + (21769/2)
        16yr  F: 406000 +  56424  = 462424  +10884   = 473388 
        10yr  F: 406000 + 35290   = 441290 +10884   = 452174
                   16yr M: 406000 -  56424   = 349576  + 10884 = 360460
                   10yr M:  406000 - 35290   = 370710 +10884 = 381594 23475) net - 14711 = 11183
        15yr F 406000+83872    = 489872
        9      F 406000+50323    = 456323
                    15 M  406000-83872    = 322128
                     9   M  406000-50323   = 355677
    New figures 21294/y net (Gross 23475) (where using inflation adjusted figure for each year to work out increments)
    No backdating
        16 F 406000+52664 =  458664
        10 F 406000+ 32915 = 438915
                     16 M 406000-52664 =  353336
                     10 M 406000-32915 =  373085
    Backdated Gross 21858 Net 20000.4
        16 F 406000+ 42315.2=  448315.2 +10000  = 458315
        10 F 406000+ 26447 = 432447 +10000        = 442447
                     16 M 406000-42315.2 = 363684.8 +8000     = 371684.8
                     10 M 406000-26447 =  379553 +8000          = 387553

        

MovingCosts:315+

==========

Total 27900/2= 13950 +removals each


YearPension Annual inc % for infl%Inc (pension *10.4%_
20138090.68


20148308.322.69864.07
20158277.621.9860.87
20168434.261.64877.16
20178572.581.87891.55
20188732.892.99908.22
201989942.49935.38
202092172.98958.57
20219491.671.67987.13
20229650.183.091003.62
20239948.3710.101034.63
202410953.167.771139.13
202511804.223.13368.29



TOTAL 1082.79+11804.22=22607.01


DWP calculation . (includes transfers to balance)


Life expectancy Deferment period


-1 y    Gross 21858 PenDiff :20000-14711=5289  | Sum 20000)/100*80/2=8000 20626-14711=5915
 (
20000*1.0313=20626)

0 y         (Gross 23475)  PensDiff : 21294- 14711 = 65831 (Gross 25916 (23475* 1.104 = 25916 PensDiff 23247-14711=8536
10

185k    184685
(20626*10)-29575+8000  =184685 | (10yr *5915)/2 = 29575 

180k    180025  (21294*10)-32915=180025 |(10yr *6583)/2=32915171k   170811 (23247*9)-38412=170811 (9*8536)/2=38412

 


15

273k     273027     
(20626*15-44362.5+8000=268332.5 |  (15*5915)/2 =44362.5

270k    270037.5 (21294*15)-49372.5=270037.5 |(15*6583)/2=49372.5266k 265706 (23247*14)-59752=265706 |(14*8536)/2=59752
16291k      290696     (20626*16)-47320+8000=285685|16yr*5915/2 =47320 288k 288040 
(21294*16)-52664= 288040| (16*6583)/2= 52664

285k 284685
(23247*15)-64020 =284685| (15*8536)/2=64020

17308k   308364    
(20626*17)-50277.5+8000=303043.5|(17*5915)/2 = 50277.5
306k 306042 (21294*17)-55955.5=306042.5|(17*6583)/2=55955.5

304k 303664
(23247*16)-68288=302664|  (16*8536)/2=68288




BBC calculation - where take current pension and calculate increments from that. (includes transfers to balance)


Life expectancyDeferment period


-1   Gross  23809
PensDiff 21561 net -14711=6850 22235.85-14711=7524.85 (21561*1.0313)=22235.85
sum: 21561/100*80/2=8624.4

0y   Gross pension   26572       
PensDiff 23772net -14711= 9061

1yr
Gross  (26572*1.104=29335.5)
PensDiff 25982.4net-14711=11271.4
10193k       
(10*22235.85)=222358.5-37624.25=184734.25+8624.4=193358.65 (10*7524.85)=75248.5/2=37624.25
192k 192415
(23772*10)=237720-45305= 192415 | (10*9061)=90610/2=45305

184k   183120.3
(9*25982.4)=233841.6-50721.3= 183120.3|  (9*11271.4)=101442.6/2=50721.3

15286k
(15*22235.85)-56436.38+8624.4=285725.77
(15*7524.85)=112872.75/2=56436.38
289k 288622.5 (23772*15)-67957.5=288622.5  | (15*9061)/2=67957.5285k   284853.8
(14*25982.4)-78899.8=284853.8 | (14*11271.4)/2=78899.8
16304k
(16*22235.85)-60198.8+8624.4=304199.2
(16*7524.85)=120397.6/2=60198.8
308k 307864 (23772*16)-72488=307864  |  (16*9061)/2=72488306k   305200.5
(15*25982.4)-84535.5=305200.5 |  (15*11271.4)/2=84535.5
17323k
(17*22235.85)-63961.23+8624.4=322672.62
(17*7524.85)=127922.45/2=63961.23
327k 327105.5   (23772*17)-77018.5= 327105.5  | (17*9061)/2=77018.5326k 325547.2
(16*25982.4)-90171.2=325547.2 |(16*11271.4)/2=90171.2